Here is an example I found for a 20,000 lb shipment of telecom boards. After refining and shipping fees are deducted, the net value is $7.95/lb. I think for pc motherboards the value would be lower. I think this is a pretty realistic example, you can see that some of the larger ewaste buyers who deal with the refiners directly don't make an absolute killing on this stuff:
Forgot to add that this is a few years old and metal prices were lower then. However I'm sure refining costs are also higher now, so in the end it probably won't be a lot different.
Average Telecom Circuit Boards
Weight Shipped: |
20,000.00 |
lbs |
291,666.00 |
ozt |
9,071.94 |
kg |
9.07 |
Mt |
|
|
|
|
|
|
|
|
|
|
Estimated Assay: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
470.00 |
gms/mt |
0.0470 |
% |
|
|
|
|
Silver |
|
1,500.00 |
gms/mt |
0.1500 |
% |
|
|
|
|
Palladium |
100.00 |
gms/mt |
0.0100 |
% |
|
|
|
|
Copper |
|
22.00 |
% |
22.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Metal Content: |
|
|
|
Markets |
|
Gross Value |
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
137.08 |
ozt |
|
|
$ 1,108.80 |
|
$ 151,999.45 |
|
Silver |
|
437.50 |
ozt |
|
|
$ 17.11 |
|
$ 7,485.70 |
|
Palladium |
29.17 |
ozt |
|
|
$ 462.00 |
|
$ 13,475.13 |
|
Copper |
|
4,400.00 |
lbs |
|
|
$ 3.20 |
|
$ 14,080.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Value |
$ 187,040.27 |
|
|
|
|
|
|
|
|
|
|
|
Treatment: |
$ 700.00 |
per MT |
|
|
|
|
$ (6,350.36) |
|
Shredding: |
$ 100.00 |
per MT |
|
|
|
|
$ (907.19) |
|
Sampling: |
$ 1,500.00 |
per lot |
|
|
|
|
$ (1,500.00) |
|
Assay: |
|
$ 250.00 |
pe rlot |
|
|
|
|
$ (250.00) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treatment, Sampling & Assay |
$ (9,007.55) |
|
|
|
|
|
|
|
|
|
|
|
Metal Acountability: |
Min. Ded. |
Applied |
|
|
Retension Cost |
|
|
|
|
|
|
|
|
|
|
|
Gold |
95.00 |
% |
10.00 |
gms/mt |
95.00 |
% |
|
$ (7,599.97) |
|
Silver |
95.00 |
% |
100.00 |
gms/mt |
93.33 |
% |
|
$ (499.05) |
|
Palladium |
90.00 |
% |
15.00 |
gms/mt |
85.00 |
% |
|
$ (2,021.27) |
|
Copper |
86.30 |
% |
2.50 |
units |
86.30 |
% |
|
$ (1,928.96) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retension Cost |
$ (12,049.25) |
|
|
|
|
|
|
|
|
|
|
|
Net Metal Recovery: |
|
Refining Rate: |
|
|
Refining Cost |
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
130.23 |
ozt |
$ 5.00 |
|
|
|
$ (651.15) |
|
Silver |
|
408.34 |
ozt |
$ 0.50 |
|
|
|
$ (204.17) |
|
Palladium |
24.79 |
ozt |
$ 18.50 |
|
|
|
$ (458.65) |
|
Copper |
|
3,797.20 |
lbs |
$ 0.20 |
|
|
|
$ (759.44) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining Cost |
$ (2,073.41) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost |
|
$ (23,130.21) |
|
|
|
|
|
|
|
Total Cost per MT |
$ (2,549.64) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Value paid |
$ 163,910.06 |
|
|
|
|
|
|
|
Net Value per MT |
$ 18,067.81 |
|
|
|
|
|
|
|
Net Value per Lb. |
$ 8.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inland freight: |
$ 850.00 |
|
|
|
|
|
|
|
Ocean Freight: |
$ 4,000.00 |
|
|
|
|
|
|
|
|
Net $/lb after freight: |
$ 7.95 |
Bookmarks